COST & GROWTH CALCULATOR
Management is 10% of ad spend (with a $1,500/mo minimum). Move the sliders to see your true cost of media and what precision performance marketing could return in 12 months.
$25,000
4.0x
Your monthly cost
- Management fee (10% of spend, min $1,500)
- $2,500
- Tracking, reporting & tooling
- $99
- Ad spend (paid directly to platforms)
- $25,000
- Total monthly investment
- $27,599
One-time onboarding & account build: $1,000 (first month total $28,599). Agency fees work out to 10.4% of your media budget — $32,188 across 12 months.
Projected Annual Revenue
$1,200,000
Monthly Conversions
200
≈ 11,111 clicks at 1.8% CVR
Net After All Costs (12 mo)
$867,812
3.61x return on total investment
Want the exact forecast for your business?
This calculator uses benchmark assumptions. We'll build a custom model based on your real unit economics, churn, and margin.
Book Your Audit